5.1 Profit & Loss Accounting
5.1.2 Income statement
Plan income
A. Revenue - Income |
Month Jan. 1 |
Month Feb. 2 |
Month X 3… |
Sum 1st year |
Sum 2nd year |
Sum 3rd year |
Revenues |
€ |
€ |
€ |
€ |
€ |
€ |
+ Revenues product group I |
|
|
|
|
|
|
+ Product A, B... |
|
|
|
|
|
|
+ Revenues product group II |
|
|
|
|
|
|
+ Service A, B... |
|
|
|
|
|
|
+ Revenues merchandise |
|
|
|
|
|
|
+ other revenues |
|
|
|
|
|
|
- Discounts/bonuses granted |
|
|
|
|
|
|
= Total I Sales revenue |
|
|
|
|
|
|
+ Interest income |
|
|
|
|
|
|
+ other income |
|
|
|
|
|
|
+ Extraordinary income |
|
|
|
|
|
|
= Sum II Revenues |
|
|
|
|
|
|
Plan expenditure
B. Expenditure - Expenses |
Month Jan. 1 |
Month Feb. 2 |
Month X 3… |
Sum 1st year |
Sum 2nd year |
Sum 3rd year |
Cost of sales |
€ |
€ |
€ |
€ |
€ |
€ |
+ Raw materials, consumables and supplies fabrics |
|
|
|
|
|
|
+ Goods |
|
|
|
|
|
|
+ External services |
|
|
|
|
|
|
+ discounts/bonuses received |
|
|
|
|
|
|
= Total cost of sales |
|
|
|
|
|
|
+ Personnel expenses for third parties |
|
|
|
|
|
|
+ Wages, salaries, |
|
|
|
|
|
|
+ external wages |
|
|
|
|
|
|
+ Social security contributions |
|
|
|
|
|
|
+ Employer's Liability Insurance Association |
|
|
|
|
|
|
+ voluntary social Expenses |
|
|
|
|
|
|
= Sum Personnel expenses |
|
|
|
|
|
|
+ other operating Expenses |
|
|
|
|
|
|
+ Rental expenses, rooms |
|
|
|
|
|
|
+ Gas/electricity/water/heating |
|
|
|
|
|
|
+ Cleaning of operational Rooms |
|
|
|
|
|
|
+ Maintenance of operational Rooms |
|
|
|
|
|
|
+ Disposal |
|
|
|
|
|
|
+ Insurances |
|
|
|
|
|
|
+ Contributions. Fees |
|
|
|
|
|
|
+ Maintenance machines, Factory equipment |
|
|
|
|
|
|
+ Motor vehicle insurance, motor vehicle Repair, operating costs |
Month Jan. 1 |
Month Feb. 2 |
Month X 3… |
Sum 1st year |
Sum 2nd year |
Sum 3rd year |
+ advertising costs |
|
|
|
|
|
|
+ travel expenses |
|
|
|
|
|
|
+ Entertainment costs |
|
|
|
|
|
|
+ postage, telephone/internet |
|
|
|
|
|
|
+ Legal advice, Tax consultancy |
|
|
|
|
|
|
+ commissions |
|
|
|
|
|
|
+ Technical literature |
|
|
|
|
|
|
+ leasing costs |
|
|
|
|
|
|
+ Office supplies |
|
|
|
|
|
|
+ Warranties |
|
|
|
|
|
|
+ Other costs |
|
|
|
|
|
|
+ Interest expenses, Incidental costs of the Money transactions |
|
|
|
|
|
|
+ taxes |
|
|
|
|
|
|
= Sum Other operational Expenses |
|
|
|
|
|
|
+ extraordinary Expenses |
|
|
|
|
|
|
- Entrepreneurial wage |
|
|
|
|
|
|
= Sum
|
|
|
|
|
|
|
= Monthly surplus / -loss Net profit for the year / -loss |
|
|
|
|
|
|